Schedule of options activity |
The following table summarizes share option activity for the years ended December 31, 2020 and 2021 :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2020 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options |
|
Weighted-Average Exercise Price |
|
Weighted- Average remaining Contractual Term (in years) |
|
Number of Options |
|
Weighted-Average Exercise Price |
|
Weighted- Average remaining Contractual Term (in years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the beginning of the year |
|
9,887,125 |
|
|
$ |
1.77 |
|
|
6.40 |
|
9,874,165 |
|
|
$ |
1.99 |
|
|
6.83 |
Granted |
|
2,581,893 |
|
|
2.56 |
|
|
— |
|
|
1,708,500 |
|
|
3.71 |
|
|
— |
|
Exercised |
|
(1,656,994) |
|
|
0.87 |
|
|
— |
|
|
(1,301,233) |
|
|
0.94 |
|
|
— |
|
Forfeited |
|
(937,859) |
|
|
3.22 |
|
|
— |
|
|
(300,038) |
|
|
3.71 |
|
|
— |
|
Outstanding at the end of the year |
|
9,874,165 |
|
|
$ |
1.99 |
|
|
6.83 |
|
9,981,394 |
|
|
$ |
2.37 |
|
|
6.65 |
Exercisable at the end of the year |
|
5,624,558 |
|
|
$ |
1.58 |
|
|
5.30 |
|
6,150,329 |
|
|
$ |
1.99 |
|
|
5.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of options by exercise price |
The following table summarizes information about share options outstanding under the 2012 Plan and 2021 Plan as of December 31, 2020 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
Number Outstanding at December 31, 2020 |
|
Weighted Average Remaining Contractual Life (Years) |
|
Number Exercisable at December 31, 2020 |
|
Weighted Average Remaining Contractual Life (Years) |
$0.0003 |
589,000 |
|
|
2.58 |
|
589,000 |
|
|
2.58 |
$0.01 |
355,700 |
|
|
9.85 |
|
— |
|
|
0 |
$0.40 |
1,264,241 |
|
|
3.18 |
|
1,264,241 |
|
|
3.18 |
$0.60 |
69,286 |
|
|
4.46 |
|
69,286 |
|
|
4.46 |
$0.652 |
229,521 |
|
|
0.16 |
|
229,521 |
|
|
0.16 |
$1.43 |
401,500 |
|
|
9.71 |
|
— |
|
|
0 |
$1.90 |
738,530 |
|
|
4.74 |
|
738,530 |
|
|
4.74 |
$2.17 |
1,604,121 |
|
|
7.12 |
|
1,134,964 |
|
|
7.01 |
$2.25 |
126,224 |
|
|
5.70 |
|
126,224 |
|
|
5.70 |
$2.388 |
566,900 |
|
|
9.81 |
|
— |
|
|
0 |
$2.71 |
2,761,792 |
|
|
7.99 |
|
1,353,667 |
|
|
7.94 |
$3.44 |
302,250 |
|
|
8.72 |
|
92,125 |
|
|
8.68 |
$3.57 |
775,500 |
|
|
9.60 |
|
27,000 |
|
|
9.34 |
$5.97 |
89,600 |
|
|
9.91 |
|
— |
|
|
0 |
|
|
|
|
|
|
|
|
Total |
9,874,165 |
|
|
6.83 |
|
5,624,558 |
|
|
5.30 |
|
|
|
|
|
|
|
|
Aggregate intrinsic value |
$ |
55,419 |
|
|
|
|
$ |
33,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
Number Outstanding at December 31, 2021 |
|
Weighted Average Remaining Contractual Life (Years) |
|
Number Exercisable at December 31, 2021 |
|
Weighted Average Remaining Contractual Life (Years) |
|
|
$0.0003 |
89,000 |
|
|
1.58 |
|
89,000 |
|
|
1.58 |
$0.01 |
355,700 |
|
|
8.85 |
|
155,618 |
|
|
8.85 |
$0.40 |
1,149,241 |
|
|
2.05 |
|
1,149,241 |
|
|
2.05 |
$0.60 |
65,286 |
|
|
3.45 |
|
65,286 |
|
|
3.45 |
$1.43 |
401,500 |
|
|
8.71 |
|
125,468 |
|
|
8.71 |
$1.90 |
594,320 |
|
|
3.73 |
|
594,320 |
|
|
3.73 |
$2.17 |
1,396,871 |
|
|
6.15 |
|
1,235,090 |
|
|
6.12 |
$2.25 |
117,224 |
|
|
3.24 |
|
117,224 |
|
|
3.24 |
$2.388 |
489,700 |
|
|
8.69 |
|
129,400 |
|
|
8.19 |
$2.71 |
2,655,489 |
|
|
6.85 |
|
1,936,746 |
|
|
6.76 |
$3.04 |
1,401,700 |
|
|
9.08 |
|
131,250 |
|
|
9.08 |
$3.44 |
248,501 |
|
|
7.36 |
|
140,191 |
|
|
6.98 |
$3.57 |
748,562 |
|
|
8.60 |
|
261,308 |
|
|
8.54 |
$5.97 |
79,500 |
|
|
8.91 |
|
20,187 |
|
|
8.91 |
$7.60 |
184,800 |
|
|
9.08 |
|
— |
|
|
0 |
$24.08 |
4,000 |
|
|
9.61 |
|
— |
|
|
0 |
|
|
|
|
|
|
|
|
Total |
9,981,394 |
|
|
6.65 |
|
6,150,329 |
|
|
5.54 |
|
|
|
|
|
|
|
|
Aggregate intrinsic value |
$ |
155,136 |
|
|
|
|
$ |
97,907 |
|
|
|
|
Schedule of expenses capitalized |
The following table summarizes the share-based compensation, including the share-based compensation of the secondary transactions described in Note 12, recorded in each line item in the accompanying consolidated states of comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2019 |
|
2020 |
|
2021 |
|
|
|
|
|
|
Cost of revenue |
$ |
38 |
|
|
$ |
40 |
|
|
$ |
211 |
|
Research and development |
452 |
|
|
1,107 |
|
|
4,058 |
|
Sales and marketing |
427 |
|
|
821 |
|
|
3,450 |
|
General and administrative |
1,087 |
|
|
2,832 |
|
|
3,452 |
|
Total |
$ |
2,004 |
|
|
$ |
4,800 |
|
|
$ |
11,171 |
|
|
|
|
|
|
|
|